Excel

Excel | EchoStar: Dark Side of the Moon

Sharing the excel underpinning the latest ECHO write-up.

Jul 23 • Origo Research

Excel | Solaria Valuation Model

Sharing the valuation model on Solaria with paid subscribers.

Jul 14 • Origo Research

Excel | easyJet Merger Arb Calculator

With the renewed Iran tensions and oil price volatility easyJet has traded off to 588p / share, implying a pretty juicy 17.3% merger arb spread.

Jul 10 • Origo Research

Excel | Honeywell SOTP & Comps

Sharing the underlying excel Honeywell

May 22 • Origo Research

Excel | SK Square Analysis

Last updated: April 2026

Feb 10 • Origo Research

Excel | EchoStar NAV and IPO Sensitivities

Last updated: May 2026

Feb 2 • Origo Research

#nojs-banner { position: fixed; bottom: 0; left: 0; padding: 16px 16px 16px 32px; width: 100%; box-sizing: border-box; background: red; color: white; font-family: -apple-system, "Segoe UI", Roboto, Helvetica, Arial, sans-serif, "Apple Color Emoji", "Segoe UI Emoji", "Segoe UI Symbol"; font-size: 13px; line-height: 13px; } #nojs-banner a { color: inherit; text-decoration: underline; } This site requires JavaScript to run correctly. Please turn on JavaScript or unblock scripts